Investment analysis

Investment Calculator

Estimate mortgage payments, rental yield, ROI and long-term appreciation for this listing.

Back to property

Assumptions

Adjust the figures to match your financing plan.

%
%
years
Enter this to calculate rental yield and ROI.
Maintenance, insurance, taxes and similar costs.
%
Property

Modern Villa For Sale in Ayat,Addis Ababa Ethiopia

Listing price 27,000,000.00 ETB
Monthly mortgage 232,114.71 ETB 15 years at 10.00%
Down payment 5,400,000.00 ETB 20.00% of price
Loan amount 21,600,000.00 ETB Financed principal
Total interest 20,180,647.80 ETB Over full loan term

Rental performance

Yield and ROI use the expected monthly rent you provide.

Expected monthly rent0.00 ETB
Annual gross rental income0.00 ETB
Annual expenses0.00 ETB
Annual net income0.00 ETB
Rental yield0.00%
Gross ROI0.00%
Net ROI0.00%
Total financing cost47,180,647.80 ETB

Projected property value

Based on 5.00% compound annual appreciation.

After 5 years 34,459,602.19 ETB
After 10 years 43,980,154.92 ETB
This is a projection, not financial advice. The API uses the listing's own currency and does not perform currency conversion.